| Revenue | DKK -53K | -80% |
| EBITDA | DKK -1,3M | -33% |
| Net profit | DKK -1,3M | -165% |
| Total assets | DKK 74,9M | -4% |
| Equity | DKK 68M | -5% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -26 | -246 | -188 | -565 | -438 | -313 | -264 | -53 |
| Staff expenses | -0 | -0 | -0 | -390 | -860 | -826 | -83 | -691 | -1.218 |
| EBITDA | -15 | -26 | -246 | -578 | -1.425 | -1.264 | -397 | -954 | -1.271 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -28 | -48 | -51 | -59 |
| EBIT | -15 | -26 | -246 | -578 | -1.425 | -1.292 | -445 | -1.005 | -1.330 |
| Net financials | 2.496 | 2.503 | 19.685 | 22.401 | 12.945 | 3.463 | 1.041 | 3.090 | 34 |
| Profit before tax | 2.482 | 2.476 | 19.439 | 21.823 | 11.521 | 2.172 | 597 | 2.085 | -1.296 |
| Tax | -0 | 2 | 328 | 2 | 239 | 508 | -20 | 68 | 15 |
| Net profit | 2.482 | 2.474 | 19.111 | 21.820 | 11.282 | 1.664 | 617 | 2.017 | -1.310 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.173 | 21.744 | 39.781 | 57.488 | 69.533 | 71.585 | 72.993 | 78.129 | 74.902 |
| Equity | 16.390 | 18.864 | 34.975 | 56.687 | 67.859 | 69.409 | 69.912 | 71.811 | 68.001 |
| Long-term debt | 2.443 | 2.491 | 2.541 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 340 | 388 | 2.255 | 789 | 1.653 | 2.145 | 3.082 | 6.276 | 6.857 |
| Total debt | 2.783 | 2.880 | 4.796 | 789 | 1.653 | 2.145 | 3.082 | 6.276 | 6.857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Foghsgaard | Management | 0 companies |