| Revenue | DKK -714K | -39% |
| EBITDA | DKK -813K | +39% |
| Net profit | DKK -891K | +38% |
| Total assets | DKK 1,1M | -22% |
| Equity | DKK -2,5M | +55% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -548 | -344 | -144 | -390 | -169 | -656 | -1.171 | -714 |
| Staff expenses | -0 | -875 | -539 | -14 | -14 | -13 | -182 | -168 | -99 |
| EBITDA | 0 | -1.423 | -883 | -158 | -403 | -182 | -838 | -1.339 | -813 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -1.423 | -883 | -158 | -403 | -182 | -838 | -1.339 | -813 |
| Net financials | 0 | -51 | -57 | -38 | -53 | -24 | -35 | -96 | -78 |
| Profit before tax | 0 | -1.474 | -940 | -195 | -456 | -206 | -873 | -1.435 | -891 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -1.474 | -940 | -195 | -456 | -206 | -873 | -1.435 | -891 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 1.265 | 44 | 1 | 131 | 803 | 1.908 | 1.376 | 1.077 |
| Equity | 50 | -1.374 | -2.314 | -2.510 | -2.966 | -3.172 | -4.045 | -5.480 | -2.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2.639 | 2.359 | 2.511 | 3.097 | 3.974 | 5.953 | 6.856 | 3.548 |
| Total debt | 0 | 2.639 | 2.359 | 2.511 | 3.097 | 3.974 | 5.953 | 6.856 | 3.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norbak Group Holding ApS | Company | 66.7% | 66.7% | 2021 |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
Moirex ApS | Company | 5.0% | 5.0% | 2023 |
STEEN BØJSTRUP HOLDING ApS | Company | 15.0% | 15.0% | 2017 |
Ørum Holding ApS | Company | 0.0% | 20.0% | 2019 |
Løvengreen Holding ApS | Company | 20.0% | 20.0% | 2019 |
JAL6 ApS | Company | 25.0% | 20.0% | 2019 |
Tangsgaard Jensen Holding ApS | Company | 5.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jensen | Chief Executive Officer | 0 companies |
| Johan Anton Løvengreen | Management | 0 companies |
| Steen Bøjstrup | Board of Directors | 0 companies |
| Kåre Korsbek | Board of Directors | 0 companies |
| Johan Anton Løvengreen | Chairman | 0 companies |
| Lars Ørum Andersen | Board of Directors | 0 companies |