| Revenue | DKK 1,6M | -15% |
| EBITDA | DKK 1,6M | -15% |
| Net profit | DKK 396K | -37% |
| Total assets | DKK 20,6M | +1% |
| Equity | DKK 1M | +64% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.621 | 94 | 1.689 | 904 | 1.958 | 1.915 | 1.554 | 2.017 | 1.935 | 1.649 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.621 | 94 | 1.689 | 904 | 1.958 | 1.915 | 1.554 | 2.017 | 1.935 | 1.649 |
| Depreciation & amort. | -431 | -440 | -553 | -847 | -878 | -882 | -882 | -883 | -493 | -493 |
| EBIT | 1.190 | -346 | 1.136 | 57 | 1.080 | 1.033 | 672 | 1.134 | 1.442 | 1.155 |
| Net financials | -415 | -408 | -566 | -721 | -722 | -649 | -616 | -580 | -542 | -547 |
| Profit before tax | 775 | -754 | 570 | -664 | 359 | 384 | 56 | 554 | 900 | 608 |
| Tax | 214 | -166 | 126 | 98 | 216 | 222 | 149 | 259 | 276 | 212 |
| Net profit | 561 | -588 | 444 | -762 | 142 | 162 | -94 | 295 | 624 | 396 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.489 | 16.870 | 23.404 | 23.273 | 22.817 | 21.991 | 20.921 | 20.418 | 20.349 | 20.560 |
| Equity | 721 | 133 | 578 | -514 | -372 | -209 | -303 | -8 | 616 | 1.012 |
| Long-term debt | 14.009 | 14.010 | 14.038 | 14.069 | 14.121 | 14.104 | 14.095 | 14.086 | 14.152 | 14.213 |
| Short-term debt | 759 | 2.726 | 8.788 | 9.640 | 8.988 | 8.018 | 7.050 | 6.261 | 5.475 | 5.202 |
| Total debt | 14.767 | 16.737 | 22.826 | 23.709 | 23.109 | 22.121 | 21.145 | 20.347 | 19.627 | 19.416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIBE NØRREPORT ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Vestermark Johansen | Management | 0 companies |