| Revenue | DKK -81K | — |
| EBITDA | DKK -81K | +16% |
| Net profit | DKK -3,2M | +9% |
| Total assets | DKK 54,6M | +6% |
| Equity | DKK 18,8M | -15% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -54 | -128 | -103 | -104 | -95 | -79 | -97 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -54 | -128 | -103 | -104 | -95 | -79 | -97 | -81 |
| Net financials | -48 | 27 | 578 | 2.479 | 1.975 | 20.362 | 2.940 | -4.544 | -3.943 |
| Profit before tax | -72 | -27 | 450 | 2.376 | 1.871 | 20.267 | 2.861 | -4.642 | -4.025 |
| Tax | -16 | -6 | 43 | 349 | 270 | 1.375 | 108 | -1.068 | -781 |
| Net profit | -56 | -21 | 407 | 2.027 | 1.601 | 18.892 | 2.753 | -3.573 | -3.243 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.001 | 2.945 | 21.413 | 29.802 | 44.235 | 33.881 | 46.462 | 51.444 | 54.571 |
| Equity | -6 | -27 | 380 | 2.406 | 4.007 | 22.900 | 25.653 | 22.080 | 18.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.007 | 2.972 | 21.034 | 27.396 | 40.228 | 10.982 | 20.809 | 29.364 | 35.734 |
| Total debt | 2.007 | 2.972 | 21.034 | 27.396 | 40.228 | 10.982 | 20.809 | 29.364 | 35.734 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|