| Revenue | DKK 1,4M | -12% |
| EBITDA | DKK 1,1M | -13% |
| Net profit | DKK 842K | -11% |
| Total assets | DKK 2,1M | -45% |
| Equity | DKK 1,4M | -54% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.225 | 1.098 | 1.577 | 1.646 | 1.442 |
| Staff expenses | -521 | -557 | -593 | -404 | -361 |
| EBITDA | 704 | 541 | 984 | 1.243 | 1.081 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 704 | 541 | 984 | 1.243 | 1.081 |
| Net financials | -45 | -17 | -10 | -17 | 0 |
| Profit before tax | 659 | 523 | 973 | 1.226 | 1.081 |
| Tax | 147 | 116 | 216 | 275 | 239 |
| Net profit | 512 | 407 | 757 | 951 | 842 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.478 | 1.775 | 2.710 | 3.805 | 2.083 |
| Equity | 957 | 1.364 | 2.121 | 3.072 | 1.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.521 | 411 | 589 | 733 | 669 |
| Total debt | 1.521 | 411 | 589 | 733 | 669 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (1) | ||
AR Management | Management | 2015 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Lindhardt Faber | Chief Executive Officer | 0 companies |
| Andreas Rasmussen | Management | 0 companies |