| Revenue | DKK 9,7M | -4% |
| EBITDA | DKK 9,7M | -4% |
| Net profit | DKK 5,3M | -3% |
| Total assets | DKK 44,7M | -35% |
| Equity | DKK 29,9M | +22% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | 53 | 45 | 32.034 | 33.696 | 17.994 | 12.286 | 10.096 | 9.666 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | 53 | 45 | 32.034 | 33.696 | 17.994 | 12.286 | 10.096 | 9.666 |
| Depreciation & amort. | -0 | -0 | -0 | -1.840 | -2.453 | -2.453 | -2.453 | -2.453 | -2.653 |
| EBIT | -28 | 53 | 45 | 30.195 | 31.243 | 15.541 | 9.833 | 7.643 | 7.013 |
| Net financials | -17 | -5 | -5 | -2.118 | -2.212 | -1.143 | -529 | -620 | -226 |
| Profit before tax | -45 | 48 | 40 | 28.077 | 29.032 | 14.399 | 9.304 | 7.023 | 6.787 |
| Tax | 18 | 11 | 9 | 6.177 | 6.387 | 3.168 | 2.047 | 1.545 | 1.496 |
| Net profit | -62 | 37 | 31 | 21.900 | 22.645 | 11.231 | 7.257 | 5.478 | 5.291 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.778 | 8.915 | 38.183 | 69.210 | 42.631 | 67.446 | 62.831 | 69.108 | 44.741 |
| Equity | -12 | 25 | 56 | 21.956 | 25.600 | 21.832 | 19.089 | 24.567 | 29.857 |
| Long-term debt | 0 | 8.861 | 34.955 | 37.223 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.790 | 30 | 3.172 | 10.031 | 17.030 | 45.614 | 43.742 | 44.541 | 14.883 |
| Total debt | 4.790 | 8.890 | 38.127 | 47.254 | 17.030 | 45.614 | 43.742 | 44.541 | 14.883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAMP ADVENTURE ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Fischer Mathiesen | Chief Executive Officer | 0 companies |