| Revenue | DKK 4,8M | -10% |
| EBITDA | DKK 349K | -52% |
| Net profit | DKK -488K | -310% |
| Total assets | DKK 5,1M | -16% |
| Equity | DKK 363K | -57% |
| Employees | 33 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.179 | 2.755 | 4.599 | 4.831 | 3.608 | 3.951 | 5.210 | 5.305 | 4.754 |
| Staff expenses | -1.637 | -2.961 | -4.954 | -3.580 | -3.368 | -3.478 | -4.278 | -4.583 | -4.406 |
| EBITDA | -458 | -207 | -355 | 1.250 | 241 | 473 | 923 | 723 | 349 |
| Depreciation & amort. | -152 | -354 | -886 | -650 | -665 | -547 | -52 | -682 | -696 |
| EBIT | -610 | -561 | -1.242 | 601 | -424 | -74 | 871 | 41 | -348 |
| Net financials | -54 | -145 | -479 | -389 | -324 | -295 | -264 | -270 | -269 |
| Profit before tax | -665 | -706 | -1.721 | 212 | -748 | -368 | 607 | -229 | -617 |
| Tax | -146 | -155 | -387 | 57 | -188 | -48 | 134 | -110 | -129 |
| Net profit | -518 | -550 | -1.334 | 156 | -560 | -321 | 473 | -119 | -488 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.874 | 3.424 | 6.259 | 5.618 | 5.953 | 4.855 | 6.646 | 6.126 | 5.136 |
| Equity | -468 | 41 | 122 | 278 | -282 | 497 | 970 | 851 | 363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.263 | 3.268 | 6.023 | 5.168 | 6.167 | 4.275 | 5.362 | 5.030 | 4.657 |
| Total debt | 3.263 | 3.268 | 6.023 | 5.168 | 6.167 | 4.275 | 5.362 | 5.030 | 4.657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2015 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2021 |
Ungstrup Holding ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Chief Executive Officer | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |