| Revenue | DKK 63K | +61% |
| EBITDA | DKK -317K | +7% |
| Net profit | DKK 956K | +5% |
| Total assets | DKK 110M | +1% |
| Equity | DKK 109,6M | +1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 48 | 144 | 39 | 63 |
| Staff expenses | -300 | -380 | -380 | -380 | -380 |
| EBITDA | -313 | 3.673 | -335 | -341 | -317 |
| Depreciation & amort. | -0 | -86 | -86 | -86 | -86 |
| EBIT | -313 | 3.586 | -421 | -427 | -403 |
| Net financials | 472 | 4.961 | 1.417 | 1.622 | 1.685 |
| Profit before tax | 159 | 4.491 | 996 | 1.195 | 1.282 |
| Tax | -0 | -183 | 238 | 282 | 326 |
| Net profit | 159 | 4.674 | 758 | 913 | 956 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 102.443 | 107.197 | 108.113 | 108.970 | 109.970 |
| Equity | 102.437 | 107.111 | 107.869 | 108.682 | 109.638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 86 | 244 | 288 | 332 |
| Total debt | 6 | 86 | 244 | 288 | 332 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
MF Audit | Audit | 2002 – 2011 |
CA Management | Management | 2022 – 2022 |
HC Management | Management | 1971 – 2017 |
WG Management | Management | 1971 – 1992 |
| Audit | 1971 – 1994 | |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1971 – 1992 | |
| Board of Directors | 1971 – 1992 | |
| Board of Directors | 1971 – 2004 | |
| Chairman | 1971 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 1996 | |
| Individual | 25–33.32% | 25–33.32% | 2004 | |
| Individual | 25–33.32% | 25–33.32% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Max Frederiksen | Audit | 0 companies |
| Claudia Alexandra Kruse-Madsen | Management | 0 companies |
| Hans Carl Ramon Schou | Management | 0 companies |
| Wilfried Gunnar Schlüter | Management | 0 companies |
| VAGN MONKJÆRS REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Poul Nielsen | Board of Directors | 0 companies |
| Henny Gerda Schlüter | Board of Directors | 0 companies |
| Liselotte Kruse-Madsen | Board of Directors | 0 companies |
| Claus Axel Kruse-Madsen | Chairman | 0 companies |