| Revenue | DKK 831K | +6% |
| EBITDA | DKK -110K | -948% |
| Net profit | DKK -90K | -999% |
| Total assets | DKK 222K | -15% |
| Equity | DKK 46K | -66% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 234 | 672 | 559 | 596 | 589 | 601 | 783 | 831 |
| Staff expenses | -14 | -143 | -524 | -584 | -588 | -630 | -601 | -763 | -941 |
| EBITDA | -26 | 92 | 148 | -25 | 9 | -42 | 0 | -10 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -12 | -12 | -0 | -0 |
| EBIT | -26 | 92 | 148 | -25 | 4 | -53 | -11 | -10 | -110 |
| Net financials | 0 | -1 | -0 | -0 | -3 | -2 | -1 | 0 | 0 |
| Profit before tax | -26 | 91 | 148 | -25 | 1 | -55 | -13 | -10 | -109 |
| Tax | -5 | 20 | 33 | -5 | 0 | -12 | -3 | -2 | -20 |
| Net profit | -20 | 70 | 115 | -20 | 1 | -43 | -10 | -8 | -90 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 173 | 393 | 391 | 598 | 344 | 284 | 260 | 222 |
| Equity | 30 | 100 | 216 | 196 | 197 | 154 | 144 | 136 | 46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 72 | 177 | 195 | 401 | 190 | 140 | 124 | 175 |
| Total debt | 31 | 72 | 177 | 195 | 401 | 190 | 140 | 124 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLITEK A/S | Company | 100.0% | 100.0% | 2019 |
MIKAEL JØRGENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Olivia Abildgaard Jørgensen | Management | 0 companies |
| Kenneth Abildgaard Jørgensen | Chairman | 0 companies |
| Claus Kjær Tolstrup | Board of Directors | 0 companies |
| Mikael Abildgaard Jørgensen | Chairman | 0 companies |
| Brian Ole Christensen | Board of Directors | 0 companies |