| Revenue | DKK 2,5M | +10% |
| EBITDA | DKK 933K | +46% |
| Net profit | DKK 706K | +42% |
| Total assets | DKK 2M | +46% |
| Equity | DKK 804K | +37% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.367 | 1.855 | 1.926 | 2.976 | 2.448 | 2.654 | 2.323 | 2.247 | 2.279 | 2.517 |
| Staff expenses | -944 | -1.442 | -1.307 | -1.225 | -1.444 | -1.785 | -1.842 | -1.689 | -1.625 | -1.584 |
| EBITDA | 423 | 413 | 620 | 1.752 | 1.004 | 869 | 480 | 558 | 637 | 933 |
| Depreciation & amort. | 8 | -22 | -92 | -228 | -129 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 416 | 390 | 527 | 1.524 | 875 | 869 | 480 | 558 | 637 | 933 |
| Net financials | -1 | -1 | 2 | 12 | 58 | 12 | -6 | -3 | 10 | -5 |
| Profit before tax | 415 | 389 | 529 | 1.536 | 934 | 881 | 474 | 555 | 647 | 929 |
| Tax | 103 | 95 | 135 | 347 | 215 | 203 | 114 | 132 | 149 | 223 |
| Net profit | 312 | 294 | 395 | 1.189 | 719 | 678 | 361 | 422 | 498 | 706 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 690 | 786 | 1.656 | 2.542 | 1.743 | 1.342 | 1.092 | 1.297 | 1.362 | 1.983 |
| Equity | 362 | 356 | 471 | 1.270 | 808 | 767 | 447 | 510 | 588 | 804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 325 | 429 | 1.160 | 1.271 | 935 | 575 | 645 | 788 | 760 | 1.170 |
| Total debt | 325 | 429 | 1.160 | 1.271 | 935 | 575 | 645 | 788 | 760 | 1.170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2015 | — | — |
TS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredensborg+Simonsen ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Fredensborg | Management | 0 companies |
| Torben Simonsen | Management | 0 companies |