| Revenue | DKK 89K | -144% |
| EBITDA | DKK 89K | +144% |
| Net profit | DKK -99K | -102% |
| Total assets | DKK 33,1M | -3% |
| Equity | DKK 33M | -3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | -15 | -10 | -10 | 0 | 0 | 0 | -136 | -199 | 89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | -15 | -10 | -10 | -9 | -10 | -12 | -136 | -199 | 89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -16 | -16 |
| EBIT | -62 | -15 | -10 | -10 | -9 | -10 | -12 | -152 | -215 | 72 |
| Net financials | -6.901 | -4.468 | -4.085 | -3.715 | -1.969 | 5.843 | 1.861 | -1.288 | 6.515 | -131 |
| Profit before tax | -6.963 | -4.483 | -4.095 | -3.725 | -1.978 | 5.833 | 1.850 | -1.440 | 6.300 | -58 |
| Tax | 47 | 39 | 43 | 42 | 44 | 45 | 48 | 9 | -33 | 41 |
| Net profit | -7.010 | -4.522 | -4.138 | -3.767 | -2.022 | 5.788 | 1.802 | -1.449 | 6.333 | -99 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.533 | 38.929 | 34.694 | 30.866 | 28.928 | 34.699 | 36.577 | 35.024 | 34.245 | 33.143 |
| Equity | 43.460 | 38.837 | 34.659 | 30.800 | 28.818 | 34.626 | 36.414 | 34.823 | 34.056 | 32.957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 92 | 35 | 66 | 110 | 73 | 163 | 201 | 189 | 185 |
| Total debt | 73 | 92 | 35 | 66 | 110 | 73 | 163 | 201 | 189 | 185 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|