| Revenue | DKK 19M | +12% |
| EBITDA | DKK 360K | +111% |
| Net profit | DKK 188K | +106% |
| Total assets | DKK 10,3M | +6% |
| Equity | DKK 5,5M | +3% |
| Employees | 23 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.943 | 5.774 | 5.126 | 8.447 | 11.299 | 17.224 | 18.419 | 16.913 | 18.994 |
| Staff expenses | -3.760 | -5.303 | -6.469 | -7.548 | -10.300 | -15.422 | -18.187 | -20.146 | -18.634 |
| EBITDA | 183 | 8 | -1.342 | 899 | 999 | 1.802 | 232 | -3.233 | 360 |
| Depreciation & amort. | -0 | -0 | -2 | -2 | -2 | -6 | -6 | -6 | -165 |
| EBIT | 183 | 8 | -1.345 | 896 | 997 | 1.795 | 225 | -3.239 | 196 |
| Net financials | 0 | -0 | 0 | -0 | -8 | -35 | -100 | -11 | -4 |
| Profit before tax | 183 | 7 | -1.345 | 896 | 989 | 1.760 | 125 | -3.251 | 192 |
| Tax | 41 | 2 | -296 | 199 | 217 | 390 | 33 | 0 | 4 |
| Net profit | 142 | 6 | -1.049 | 697 | 772 | 1.370 | 93 | -3.251 | 188 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 758 | 1.406 | 1.256 | 2.335 | 4.704 | 15.451 | 12.192 | 9.670 | 10.260 |
| Equity | 192 | 197 | -852 | -154 | 618 | 8.762 | 8.555 | 5.304 | 5.474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 566 | 1.208 | 2.107 | 2.490 | 4.086 | 6.689 | 3.637 | 4.366 | 4.786 |
| Total debt | 566 | 1.208 | 2.107 | 2.490 | 4.086 | 6.689 | 3.637 | 4.366 | 4.786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NV Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MTKRL Holding ApS | Company | 33.3% | 33.3% | 2024 |
NINA VEDEL-PETERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
JP/POLITIKENS HUS A/S | Company | 20.0% | 20.0% | 2024 |
MT Midlertidig Holding ApS | Company | 66.7% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Vedel-Petersen | Management | 0 companies |
| Kristian Lund | Chairman | 0 companies |
| Jørgen Momme Sveigård Iversen | Board of Directors | 0 companies |
| Kate Wichmann | Board of Directors | 0 companies |
| Mikkel Aabenhus Hemmingsen | Board of Directors | 0 companies |
| Maria Addis | Board of Directors | 0 companies |
| Anders Gaarde Heering | Board of Directors | 0 companies |
| Josephine Kilsgaard Holm | Board of Directors | 0 companies |