| Revenue | DKK 2M | -58% |
| EBITDA | DKK 697K | -74% |
| Net profit | DKK -3,6M | -349% |
| Total assets | DKK 3,2M | -64% |
| Equity | DKK 1,3M | -73% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241 | -182 | -1.710 | -1.394 | 1.312 | 0 | 0 | 6.469 | 4.675 | 1.974 |
| Staff expenses | -258 | -1.616 | -2.843 | -1.306 | -1.986 | -2.275 | -1.505 | -1.013 | -1.998 | -1.278 |
| EBITDA | -16 | -1.797 | -4.553 | -2.700 | -674 | 1.772 | 4.983 | 5.456 | 2.677 | 697 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.000 | 1.606 | -2.415 | -3.224 | -3.433 | -5.279 |
| EBIT | -16 | -1.797 | -4.553 | -2.700 | -1.674 | 166 | 2.567 | 2.232 | -755 | -4.583 |
| Net financials | -0 | -3 | -2 | -7 | -25 | -269 | -357 | -512 | -294 | -66 |
| Profit before tax | -17 | -1.800 | -4.556 | -2.707 | -1.699 | -103 | 2.210 | 1.720 | -1.050 | -4.648 |
| Tax | -0 | -395 | -1.003 | -595 | -518 | -216 | 486 | 110 | -241 | -1.023 |
| Net profit | -17 | -1.405 | -3.553 | -2.112 | -1.181 | 113 | 1.724 | 1.611 | -808 | -3.626 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 1.602 | 1.513 | 2.210 | 6.122 | 8.377 | 10.754 | 12.247 | 8.995 | 3.196 |
| Equity | -17 | 1.408 | 1.409 | 1.812 | 2.311 | 2.424 | 4.148 | 5.759 | 4.951 | 1.325 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.983 | 3.935 | 4.168 | 3.409 | 519 | 0 |
| Short-term debt | 67 | 193 | 105 | 398 | 1.412 | 1.498 | 1.432 | 1.964 | 2.651 | 1.871 |
| Total debt | 67 | 193 | 105 | 398 | 3.396 | 5.433 | 5.600 | 5.373 | 3.170 | 1.871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adis Holding ApS | Company | 50.0% | 50.0% | 2019 |
TBL HOLDING ApS | Company | 15.0% | 15.0% | 2023 |
| Individual | 5.0% | 5.0% | 2019 | |
SBC CPH 2013-2015 ApS | Company | 5.0% | 5.0% | 2019 |
Uddannelses- og Forskningsstyrelsen | Company | 15.0% | 15.0% | 2019 |
PreSeed Ventures A/S | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Aditya Prakash | Chief Executive Officer | 0 companies |
| Maz Henrik Spork | Board of Directors | 0 companies |
| Richard Breiter | Chairman | 0 companies |
| Peter Mikkel Vejlgaard | Chairman | 0 companies |
| Helle Lund Uth | Chairman | 0 companies |
| Anders Kjær | Board of Directors | 0 companies |