| Revenue | DKK 1,6M | -70% |
| EBITDA | DKK 291K | -89% |
| Net profit | DKK -101K | -105% |
| Total assets | DKK 3,9M | -15% |
| Equity | DKK 1,5M | -6% |
| Employees | 16 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 881 | 878 | 1.020 | 1.206 | 1.961 | 1.329 | 1.580 | 5.432 | 1.638 |
| Staff expenses | -471 | -615 | -821 | -1.117 | -2.410 | -1.835 | -1.141 | -1.929 | -1.347 |
| EBITDA | 411 | 263 | 199 | 89 | -449 | -506 | 438 | 2.679 | 291 |
| Depreciation & amort. | -117 | -105 | -107 | -125 | -166 | -59 | -42 | -55 | -0 |
| EBIT | 294 | 158 | 92 | -36 | -615 | -565 | 397 | 2.624 | 291 |
| Net financials | -16 | -15 | -24 | -20 | -52 | -45 | -74 | -48 | -8 |
| Profit before tax | 278 | 143 | 68 | -56 | -668 | -610 | 322 | 2.576 | 283 |
| Tax | 51 | 44 | 25 | -14 | -144 | -134 | 75 | 567 | 385 |
| Net profit | 227 | 99 | 43 | -42 | -524 | -476 | 247 | 2.009 | -101 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 770 | 962 | 976 | 1.303 | 1.776 | 1.208 | 1.946 | 4.613 | 3.930 |
| Equity | 277 | 376 | 419 | 378 | -162 | -637 | -390 | 1.619 | 1.517 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 8 | 0 |
| Short-term debt | 494 | 586 | 557 | 925 | 1.929 | 1.846 | 2.336 | 2.946 | 2.060 |
| Total debt | 494 | 586 | 557 | 925 | 1.937 | 1.846 | 2.336 | 2.954 | 2.060 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|