| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | -31% |
| Net profit | DKK 114K | -98% |
| Total assets | DKK 39,6M | -2% |
| Equity | DKK 39,4M | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | -15 | -10 | -10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | -15 | -10 | -10 | -9 | -10 | -11 | -11 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -15 | -10 | -10 | -9 | -10 | -11 | -11 | -11 | -15 |
| Net financials | -6.928 | -4.498 | -4.135 | -3.747 | -2.002 | 5.811 | 1.835 | -1.452 | 6.903 | 146 |
| Profit before tax | -6.991 | -4.513 | -4.145 | -3.757 | -2.011 | 5.801 | 1.824 | -1.463 | 6.892 | 131 |
| Tax | 40 | 33 | 30 | 38 | 37 | 38 | 26 | 24 | 49 | 18 |
| Net profit | -7.031 | -4.546 | -4.175 | -3.794 | -2.048 | 5.763 | 1.799 | -1.487 | 6.844 | 114 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.322 | 37.671 | 33.408 | 29.541 | 27.584 | 33.397 | 35.251 | 33.593 | 40.469 | 39.550 |
| Equity | 42.242 | 37.595 | 33.380 | 29.493 | 27.486 | 33.269 | 35.054 | 33.426 | 40.269 | 39.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 76 | 28 | 48 | 99 | 128 | 197 | 168 | 200 | 168 |
| Total debt | 80 | 76 | 28 | 48 | 99 | 128 | 197 | 168 | 200 | 168 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|