| Revenue | DKK 1,1M | +65% |
| EBITDA | DKK 114K | +761% |
| Net profit | DKK 125K | +2% |
| Total assets | DKK 1,8M | +0% |
| Equity | DKK 1,6M | -1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 6 | -113 | -36 | 710 | 1.192 | 20 | -14 | 639 | 1.054 |
| Staff expenses | -0 | -0 | -0 | -0 | -751 | -860 | -150 | -60 | -600 | -888 |
| EBITDA | 79 | 6 | -113 | -36 | -137 | 196 | -130 | -74 | 13 | 114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 79 | 6 | -113 | -36 | -137 | 196 | -130 | -74 | 13 | 114 |
| Net financials | -0 | 384 | 7.612 | -0 | -566 | 25 | -127 | 163 | 144 | 47 |
| Profit before tax | 79 | 390 | 7.499 | -36 | -703 | 220 | -257 | 89 | 157 | 161 |
| Tax | 17 | 2 | -0 | -0 | -0 | 422 | -57 | 9 | 35 | 36 |
| Net profit | 62 | 388 | 7.499 | -36 | -703 | 214 | -200 | 80 | 122 | 125 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 113 | 3.383 | 3.376 | 2.875 | 3.175 | 2.065 | 1.730 | 1.811 | 1.807 |
| Equity | 62 | 109 | 3.378 | 3.343 | 2.529 | 2.143 | 1.828 | 1.708 | 1.652 | 1.642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 4 | 4 | 33 | 347 | 1.033 | 236 | 22 | 159 | 166 |
| Total debt | 46 | 4 | 4 | 33 | 347 | 1.033 | 236 | 22 | 159 | 166 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|