| Revenue | DKK -12K | -84% |
| EBITDA | DKK -12K | +84% |
| Net profit | DKK -79K | +29% |
| Total assets | DKK 237K | -19% |
| Equity | DKK -155K | -105% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 174 | 257 | -241 | -142 | 234 | -8 | -10 | -77 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 146 | 174 | 257 | -316 | -368 | 234 | -8 | -10 | -78 | -12 |
| Depreciation & amort. | -79 | -118 | -137 | -134 | -146 | -49 | -0 | -0 | -28 | -63 |
| EBIT | 67 | 56 | 120 | -450 | -514 | 185 | -8 | -10 | -105 | -76 |
| Net financials | -225 | -230 | -145 | -131 | -151 | 909 | 2 | -0 | 0 | -15 |
| Profit before tax | -158 | -174 | -25 | -581 | -665 | 1.094 | -6 | -11 | -105 | -91 |
| Tax | -0 | -71 | -6 | -106 | -146 | -16 | -0 | -4 | 7 | -11 |
| Net profit | -158 | -102 | -20 | -475 | -519 | 1.110 | -6 | -7 | -112 | -79 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.654 | 6.557 | 6.622 | 4.722 | 4.186 | 156 | 50 | 44 | 294 | 237 |
| Equity | -108 | -210 | -230 | -705 | -1.224 | 50 | 44 | 37 | -76 | -155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.762 | 6.767 | 6.781 | 5.338 | 5.310 | 106 | 6 | 7 | 358 | 392 |
| Total debt | 5.762 | 6.767 | 6.781 | 5.338 | 5.310 | 106 | 6 | 7 | 358 | 392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRINKEN EJENDOMME ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 | |
TFK Invest ApS | Company | 33.3% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Spanner Sørensen | Management | 0 companies |