| Revenue | DKK -9K | -19% |
| EBITDA | DKK -9K | +19% |
| Net profit | DKK 443K | +54% |
| Total assets | DKK 37,9M | +1% |
| Equity | DKK 37,9M | +1% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.813 | -2.521 | -2.976 | 37.556 | 12.142 | 916 | -35 | -11 | -9 |
| Staff expenses | -2.961 | -4.673 | -4.457 | -11.696 | -11.405 | -2.136 | -7 | -0 | -0 |
| EBITDA | -148 | -7.195 | -7.433 | 25.860 | 441 | -1.221 | -28 | -11 | -9 |
| Depreciation & amort. | -49 | -1.114 | -1.634 | -438 | -105 | -0 | -0 | -0 | -0 |
| EBIT | -197 | -8.308 | -9.067 | 25.422 | 335 | -1.221 | -28 | -11 | -9 |
| Net financials | -3 | -9 | -211 | -633 | -386 | -237 | -180 | 299 | 452 |
| Profit before tax | -200 | -8.317 | -9.279 | 24.789 | -51 | -1.458 | -208 | 287 | 443 |
| Tax | -29 | -122 | -2.136 | 3.894 | 122 | -89 | -0 | -0 | -0 |
| Net profit | -171 | -8.195 | -7.142 | 20.896 | -173 | -1.369 | -208 | 287 | 443 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.425 | 10.023 | 11.211 | 45.211 | 41.356 | 38.570 | 37.191 | 37.478 | 37.921 |
| Equity | 9.029 | 3.834 | 6.942 | 35.757 | 38.768 | 37.399 | 37.191 | 37.478 | 37.921 |
| Long-term debt | 0 | 3.000 | 2.507 | 338 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 479 | 1.723 | 1.762 | 9.115 | 2.587 | 1.171 | 0 | 0 | 0 |
| Total debt | 479 | 4.723 | 4.270 | 9.454 | 2.587 | 1.171 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Unofficial title | Unofficial title | 2020 | — | — |
AB Management | Management | 2015 | — | — |
JG Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
Brainworks ApS | Company | 5.0% | 5.0% | 2018 |
Ib Dyhr Nørholm Holding ApS | Company | 20.0% | 20.0% | 2018 |
Schwarz + Mogensen ApS | Company | 20.0% | 20.0% | 2018 |
Chriskjaer Holding ApS | Company | 5.0% | 5.0% | 2018 |
JOS A/S | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hauge Gløde | Unofficial title | 0 companies |
| Anders Boelskifte Mogensen | Management | 0 companies |
| Jonas Grau Sigtenbjerggaard | Management | 0 companies |
| Ole Seerup | Board of Directors | 0 companies |
| Christian Kastrup Schwarz Lausten | Board of Directors | 0 companies |
| Jan Seerup | Board of Directors | 0 companies |
| Ib Dyhr Nørholm | Chairman | 0 companies |
| Garth Ernest Bossow | Board of Directors | 0 companies |
| Fiona Hilary Russell Dormandy | Board of Directors | 0 companies |