| Revenue | DKK 8,4M | -43% |
| EBITDA | DKK 962K | -88% |
| Net profit | DKK 690K | -89% |
| Total assets | DKK 21M | -48% |
| Equity | DKK 10M | -35% |
| Employees | 13 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.266 | 4.816 | 7.953 | 7.359 | 5.850 | 9.942 | 14.122 | 14.652 | 8.361 |
| Staff expenses | -3.129 | -3.905 | -4.010 | -5.107 | -5.236 | -4.899 | -5.405 | -6.472 | -7.399 |
| EBITDA | 137 | 910 | 3.942 | 2.252 | 615 | 5.042 | 8.717 | 8.180 | 962 |
| Depreciation & amort. | -32 | -36 | -46 | -54 | -47 | -20 | -38 | -54 | -84 |
| EBIT | 105 | 874 | 3.896 | 2.198 | 568 | 5.023 | 8.679 | 8.126 | 878 |
| Net financials | -121 | -2 | 0 | -5 | -56 | -61 | -134 | -85 | 13 |
| Profit before tax | -16 | 872 | 3.896 | 2.193 | 512 | 4.962 | 8.544 | 8.041 | 891 |
| Tax | 14 | 192 | 857 | 486 | 125 | 1.101 | 1.881 | 1.771 | 201 |
| Net profit | -30 | 680 | 3.039 | 1.706 | 387 | 3.861 | 6.663 | 6.271 | 690 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.315 | 8.836 | 15.619 | 12.493 | 13.245 | 29.823 | 36.126 | 40.782 | 21.038 |
| Equity | 470 | 1.150 | 4.190 | 4.680 | 3.068 | 6.928 | 12.448 | 15.344 | 10.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.832 | 7.480 | 10.560 | 7.609 | 10.103 | 21.729 | 22.597 | 24.050 | 10.429 |
| Total debt | 5.832 | 7.480 | 10.560 | 7.609 | 10.103 | 21.729 | 22.597 | 24.050 | 10.429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Founder | Founder | 2015 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BS Holding Hinnerup ApS | Company | 100.0% | 100.0% | 2025 |
Camlau Holding ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 66.7% | 66.7% | 2015 | |
ARLIOS ApS | Company | 10.0% | 10.0% | 2021 |
Themat Holding ApS | Company | 10.0% | 10.0% | 2021 |
GuSiLu Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Aquatic Food Factory AS | Founder | 0 companies |
| Hans Rasmussen | Chief Executive Officer | 0 companies |
| Eirik Bugge | Chairman | 0 companies |
| Stein Nikolaisen | Board of Directors | 0 companies |
| Jan Kåre Nymoen | Chairman | 0 companies |
| Elvin Ronald Bugge | Chairman | 0 companies |
| Hans Erik Tofte | Board of Directors | 0 companies |
| Søren Pedersen | Board of Directors | 0 companies |
| Sigmund Hagehaugen | Board of Directors | 0 companies |
| Bent Larsen | Chairman | 0 companies |