| Revenue | DKK 590K | +16% |
| EBITDA | DKK 590K | +16% |
| Net profit | DKK 330K | +24% |
| Total assets | DKK 4,6M | -2% |
| Equity | DKK 1,7M | +24% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | 458 | 464 | 328 | 325 | 328 | 502 | 528 | 510 | 590 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 216 | 458 | 464 | 328 | 325 | 328 | 502 | 528 | 510 | 590 |
| Depreciation & amort. | -106 | -165 | -165 | -165 | -165 | -165 | -165 | -165 | -165 | -165 |
| EBIT | 109 | 292 | 298 | 163 | 160 | 163 | 336 | 363 | 345 | 425 |
| Net financials | -108 | -114 | -98 | -30 | -66 | -14 | -24 | -41 | -4 | -2 |
| Profit before tax | 1 | 178 | 200 | 133 | 94 | 149 | 313 | 322 | 341 | 423 |
| Tax | 0 | 39 | 44 | 29 | 21 | 33 | 69 | 71 | 75 | 93 |
| Net profit | 1 | 139 | 156 | 104 | 73 | 116 | 244 | 251 | 266 | 330 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.977 | 5.791 | 5.626 | 5.461 | 5.296 | 5.130 | 4.965 | 4.800 | 4.677 | 4.594 |
| Equity | 51 | 190 | 346 | 450 | 523 | 639 | 884 | 1.135 | 1.400 | 1.730 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.906 | 5.573 | 5.245 | 4.969 | 4.723 | 4.434 | 4.018 | 3.594 | 3.198 | 2.778 |
| Total debt | 5.906 | 5.573 | 5.245 | 4.969 | 4.723 | 4.434 | 4.018 | 3.594 | 3.198 | 2.778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2018 | — | — |
RG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARITIM CONSULT HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Barsøe Bohsen | Management | 0 companies |
| Rasmus Gravgaard Bohsen | Chief Executive Officer | 0 companies |