| Revenue | DKK -15K | +38% |
| EBITDA | DKK -15K | -38% |
| Net profit | DKK -13K | -129% |
| Total assets | DKK 765K | -2% |
| Equity | DKK 761K | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 0 | 60 | 66 | 56 | 148 | 113 | 199 | -11 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 150 | 0 | 60 | 66 | 56 | 148 | 113 | 199 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 150 | 0 | 60 | 66 | 56 | 148 | 113 | 199 | -11 | -15 |
| Net financials | 0 | 0 | 0 | 25 | 21 | 64 | -64 | 49 | 72 | 3 |
| Profit before tax | 150 | 0 | 60 | 91 | 77 | 211 | 49 | 248 | 60 | -13 |
| Tax | 33 | -0 | 13 | 20 | 23 | 48 | 13 | 56 | 16 | -0 |
| Net profit | 117 | 0 | 47 | 71 | 54 | 164 | 37 | 192 | 44 | -13 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 | 166 | 225 | 305 | 353 | 601 | 581 | 795 | 779 | 765 |
| Equity | 167 | 166 | 212 | 283 | 337 | 501 | 538 | 730 | 774 | 761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 0 | 13 | 22 | 16 | 100 | 44 | 65 | 5 | 4 |
| Total debt | 71 | 0 | 13 | 22 | 16 | 100 | 44 | 65 | 5 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|