| Revenue | DKK -69K | +156% |
| EBITDA | DKK -2,4M | -165% |
| Net profit | DKK 6,5M | -10% |
| Total assets | DKK 27,6M | +15% |
| Equity | DKK 12,1M | -22% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -38 | -31 | -27 | -35 | -37 | -55 | -50 | -27 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -38 | -31 | -27 | -35 | -21 | -820 | -1.157 | -918 | -2.437 |
| Depreciation & amort. | -0 | -0 | -0 | -195 | -195 | -195 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -38 | -31 | -222 | -230 | -216 | -820 | -1.157 | -918 | -2.437 |
| Net financials | 475 | 850 | 2.088 | 525 | 1.293 | 698 | 2.468 | 3.831 | 8.082 | 8.910 |
| Profit before tax | 467 | 812 | 2.058 | 302 | 1.064 | 481 | 1.648 | 2.674 | 7.164 | 6.474 |
| Tax | -2 | -3 | -4 | -19 | -12 | -22 | -27 | 13 | -28 | -17 |
| Net profit | 469 | 815 | 2.062 | 322 | 1.076 | 503 | 1.675 | 2.661 | 7.191 | 6.491 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.141 | 3.047 | 6.408 | 6.131 | 9.011 | 9.688 | 12.626 | 15.272 | 24.058 | 27.648 |
| Equity | 2.050 | 2.266 | 3.727 | 3.049 | 3.625 | 4.128 | 5.803 | 8.464 | 15.655 | 12.146 |
| Long-term debt | 0 | 0 | 206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 781 | 2.075 | 2.876 | 5.387 | 5.559 | 5.705 | 6.304 | 7.568 | 14.577 |
| Total debt | 91 | 781 | 2.281 | 2.876 | 5.387 | 5.559 | 5.705 | 6.304 | 7.568 | 14.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2015 | — | — |
KT Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERSEN INVEST ApS | Company | 50.0% | 50.0% | 2015 |
TYGESEN INVEST ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Gjelstrup Andersen | Management | 0 companies |
| Kevin Tygesen | Management | 0 companies |