| Revenue | DKK 40K | +3% |
| EBITDA | DKK 40K | +3% |
| Net profit | DKK -21K | -111% |
| Total assets | DKK 1,4M | -2% |
| Equity | DKK 490K | -4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 435 | 12 | 47 | 57 | 50 | 44 | 58 | 39 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 435 | 12 | 47 | 57 | 50 | 44 | 58 | 39 | 40 |
| Depreciation & amort. | 8 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 |
| EBIT | 427 | -2 | 33 | 43 | 36 | 30 | 44 | 24 | 26 |
| Net financials | -111 | -31 | -31 | -30 | -20 | -21 | -20 | 238 | -47 |
| Profit before tax | 316 | -33 | 1 | 13 | 16 | 8 | 24 | 262 | -22 |
| Tax | 69 | -7 | 0 | 3 | 4 | 9 | 8 | 61 | -0 |
| Net profit | 247 | -25 | 1 | 10 | 13 | -1 | 15 | 201 | -21 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.574 | 1.579 | 1.533 | 1.515 | 1.562 | 1.489 | 1.499 | 1.467 | 1.439 |
| Equity | 297 | 272 | 273 | 283 | 296 | 295 | 310 | 512 | 490 |
| Long-term debt | 0 | 902 | 858 | 849 | 1.054 | 1.041 | 1.008 | 726 | 707 |
| Short-term debt | 1.276 | 405 | 402 | 383 | 212 | 153 | 181 | 230 | 242 |
| Total debt | 1.276 | 1.307 | 1.260 | 1.232 | 1.266 | 1.194 | 1.188 | 955 | 948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Walther Stausgaard | Management | 0 companies |