| Revenue | DKK -697K | -157% |
| EBITDA | DKK -3,5M | -502% |
| Net profit | DKK -3,8M | -322% |
| Total assets | DKK 4,7M | -18% |
| Equity | DKK 4,1M | +742% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -2.795 | -2.202 | -2.077 | -1.280 | 455 | -767 | 1.223 | -697 |
| Staff expenses | -0 | -214 | -1.547 | -2.299 | -2.178 | -2.014 | -2.503 | -1.837 | -2.783 |
| EBITDA | -60 | -3.008 | -3.749 | -4.376 | -3.458 | -1.559 | -3.270 | -579 | -3.483 |
| Depreciation & amort. | -0 | -0 | -2 | -22 | -22 | -14 | -158 | -291 | -348 |
| EBIT | -60 | -3.008 | -3.751 | -4.398 | -3.480 | -1.573 | -3.428 | -869 | -3.831 |
| Net financials | -3 | 160 | -2 | -341 | 872 | -683 | -266 | -37 | 4 |
| Profit before tax | -63 | -2.848 | -3.753 | -4.739 | -2.608 | -2.256 | -3.694 | -906 | -3.827 |
| Tax | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -49 | -2.848 | -3.753 | -4.739 | -2.608 | -2.256 | -3.694 | -906 | -3.827 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 435 | 469 | 543 | 720 | 2.221 | 5.417 | 8.302 | 5.757 | 4.697 |
| Equity | 1 | -2.847 | -6.600 | -11.339 | -13.947 | 3.244 | -450 | -632 | 4.061 |
| Long-term debt | 0 | 0 | 0 | 46 | 69 | 70 | 72 | 3 | 0 |
| Short-term debt | 433 | 3.316 | 7.143 | 12.013 | 16.099 | 2.102 | 8.680 | 6.387 | 636 |
| Total debt | 433 | 3.316 | 7.143 | 12.059 | 16.168 | 2.173 | 8.752 | 6.389 | 636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2015 | — | — |
GF Management | Management | 2022 | — | — |
CB Management | Management | 2022 | — | — |
UF Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Trahand | Management | 0 companies |
| Grégory Félix Abel Poilasne | Management | 0 companies |
| Christian Blom | Management | 0 companies |
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |