| Revenue | DKK -7K | -20% |
| EBITDA | DKK -7K | +20% |
| Net profit | DKK -6K | +24% |
| Total assets | DKK 191K | -3% |
| Equity | DKK 186K | -3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 0 | 5 | 0 | 0 | 0 | 3 | -9 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 24 | -8 | -26 | -8 | -8 | 3 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 24 | -8 | -26 | -8 | -8 | 3 | -9 | -7 |
| Net financials | 0 | 0 | -0 | 0 | -1 | -1 | -1 | 0 | 0 |
| Profit before tax | -5 | 24 | -9 | -26 | -9 | -9 | 2 | -8 | -6 |
| Tax | -0 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | 21 | -9 | -26 | -9 | -9 | 2 | -8 | -6 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 233 | 257 | 245 | 234 | 212 | 203 | 206 | 198 | 191 |
| Equity | 230 | 251 | 242 | 217 | 207 | 198 | 201 | 192 | 186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 6 | 3 | 18 | 5 | 5 | 6 | 6 | 6 |
| Total debt | 3 | 6 | 3 | 18 | 5 | 5 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Management | Management | 2015 | — | — |
PH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sparekassen Danmark | Company | 10.0% | 10.0% | 2015 |
SPAREKASSEN THY | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Imer | Management | 0 companies |
| Peder Hanghøj | Management | 0 companies |
| Kaj Krog Thomsen | Chairman | 0 companies |
| Kaj Borch Rosenberg Højland | Board of Directors | 0 companies |
| Jannik Chris Holm | Board of Directors | 0 companies |
| Erik Dalgaard | Board of Directors | 0 companies |
| Karsten Sørensen | Board of Directors | 0 companies |