| Revenue | DKK 66,5M | +3% |
| EBITDA | DKK 14,5M | -9% |
| Net profit | DKK 9,6M | -2% |
| Total assets | DKK 178,4M | +100% |
| Equity | DKK 11,2M | +6% |
| Employees | 98 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | 373 | 4.705 | 13.442 | 51.035 | 96.676 | 67.748 | 64.362 | 66.512 |
| Staff expenses | -39 | -258 | -494 | -265 | -6.053 | -18.256 | -35.351 | -48.462 | -52.018 |
| EBITDA | -96 | 116 | 4.211 | 13.177 | 44.982 | 78.420 | 32.396 | 15.899 | 14.493 |
| Depreciation & amort. | -0 | -0 | -130 | -471 | -0 | -171 | -488 | -738 | -810 |
| EBIT | -96 | 116 | 4.081 | 12.706 | 44.982 | 78.249 | 31.908 | 15.162 | 13.683 |
| Net financials | 0 | -7 | -11 | -61 | -253 | -507 | -1.024 | -3.822 | -1.303 |
| Profit before tax | -96 | 108 | 4.070 | 12.645 | 44.729 | 77.742 | 30.885 | 12.574 | 12.380 |
| Tax | -21 | 24 | 895 | 2.782 | 9.852 | 17.099 | 6.789 | 2.778 | 2.749 |
| Net profit | -75 | 85 | 3.175 | 9.863 | 34.877 | 60.643 | 24.096 | 9.796 | 9.631 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 436 | 8.819 | 28.076 | 53.704 | 85.716 | 73.440 | 89.108 | 178.405 |
| Equity | -25 | 59 | 3.234 | 10.097 | 35.074 | 60.717 | 24.813 | 10.609 | 11.240 |
| Long-term debt | 0 | 0 | 1.775 | 1.475 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 376 | 3.666 | 16.401 | 18.624 | 24.914 | 48.369 | 78.134 | 166.701 |
| Total debt | 165 | 376 | 5.441 | 17.876 | 18.624 | 24.914 | 48.369 | 78.134 | 166.701 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AH License ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bisgaard Christensen | Board of Directors | 0 companies |
| Rasmus Emil Andersen | Board of Directors | 0 companies |
| Henrik Juel Larsen | Deputy Chairman | 0 companies |
| Henrik Juul Hansen | Chairman | 0 companies |