| Revenue | DKK 18K | -98% |
| EBITDA | DKK -641K | -204% |
| Net profit | DKK -516K | -199% |
| Total assets | DKK 1,1M | -18% |
| Equity | DKK 50K | -91% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 498 | 488 | 91 | 793 | 971 | 1.125 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -349 | -454 | -506 | -658 |
| EBITDA | 0 | 0 | 0 | 0 | 89 | 91 | 444 | 517 | 619 | -641 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 89 | 91 | 444 | 517 | 619 | -641 |
| Net financials | 0 | 0 | 0 | -1 | -1 | -0 | -9 | 26 | 53 | -21 |
| Profit before tax | 0 | 0 | 0 | -1 | 89 | 91 | 436 | 543 | 672 | -662 |
| Tax | -0 | -0 | -0 | -0 | 19 | 20 | 97 | 120 | 148 | -146 |
| Net profit | 0 | 0 | 0 | -1 | 69 | 71 | 339 | 424 | 524 | -516 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 1 | 1 | 0 | 347 | 542 | 1.018 | 1.140 | 1.394 | 1.142 |
| Equity | 1 | 1 | 1 | 0 | 69 | 160 | 498 | 922 | 566 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 278 | 382 | 519 | 218 | 828 | 1.092 |
| Total debt | 0 | 0 | 0 | 0 | 278 | 382 | 519 | 218 | 828 | 1.092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2024 | — | — |
JG Management | Management | 2024 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CWL GROUP ApS | Company | 33.3% | 33.3% | 2024 |
Amidot Holding ApS | Company | 33.3% | 33.3% | 2024 |
Juniverse Holding ApS | Company | 10.0% | 10.0% | 2023 |
Gabel Consulting ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Erik Wittenborg Lysholm | Management | 0 companies |
| Julius Gabel Nørgaard | Management | 0 companies |
| Sinan Gabel | Chief Executive Officer | 0 companies |
| Viktor Gabel Nørgaard | Board of Directors | 0 companies |