| Revenue | DKK -15K | — |
| EBITDA | DKK -15K | -22% |
| Net profit | DKK 6,4M | +29% |
| Total assets | DKK 33,9M | +5% |
| Equity | DKK 26,8M | +6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -16 | -9 | -9 | -10 | 0 | 0 | 0 | 0 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -16 | -9 | -9 | -10 | -11 | -12 | -14 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -16 | -9 | -9 | -10 | -11 | -12 | -14 | -12 | -15 |
| Net financials | 0 | 162 | 514 | 532 | 1.141 | 1.614 | 2.723 | 4.816 | 5.028 | 6.489 |
| Profit before tax | 0 | 146 | 505 | 524 | 1.131 | 1.603 | 2.711 | 4.802 | 5.015 | 6.474 |
| Tax | -0 | -43 | -4 | 0 | 8 | 20 | 48 | 92 | 46 | 49 |
| Net profit | 0 | 189 | 509 | 523 | 1.123 | 1.583 | 2.663 | 4.709 | 4.970 | 6.425 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 22.415 | 23.552 | 24.517 | 27.043 | 29.896 | 33.695 | 31.915 | 32.221 | 33.911 |
| Equity | 0 | 19.299 | 19.809 | 20.332 | 21.455 | 23.038 | 25.700 | 25.409 | 25.379 | 26.804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6.573 | 6.848 | 6.494 | 6.002 | 6.375 |
| Short-term debt | 0 | 3.116 | 3.743 | 4.185 | 5.588 | 285 | 1.147 | 12 | 839 | 732 |
| Total debt | 0 | 3.116 | 3.743 | 4.185 | 5.588 | 6.858 | 7.995 | 6.506 | 6.842 | 7.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KORNELIUS ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kornelius Pedersen | Management | 0 companies |