| Revenue | DKK -30K | +111% |
| EBITDA | DKK -30K | -121% |
| Net profit | DKK 1,3M | +56% |
| Total assets | DKK 9,6M | +277% |
| Equity | DKK 3,7M | +45% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -9 | -9 | -21 | -12 | -20 | -30 | -15 | -14 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -9 | -11 | -21 | -14 | -20 | -30 | 160 | 143 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -120 | -45 | 87 | 78 | -0 |
| EBIT | -5 | -9 | -11 | -21 | -14 | -141 | -76 | 73 | 64 | -30 |
| Net financials | 135 | 167 | 122 | 861 | 1.694 | 760 | -280 | 172 | 780 | 1.348 |
| Profit before tax | 130 | 158 | 111 | 840 | 1.680 | 620 | -356 | 245 | 845 | 1.318 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 130 | 158 | 111 | 840 | 1.680 | 620 | -356 | 245 | 845 | 1.318 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.220 | 1.167 | 1.014 | 2.642 | 3.416 | 3.166 | 2.120 | 2.027 | 2.542 | 9.585 |
| Equity | 185 | 291 | 349 | 1.135 | 2.760 | 3.148 | 2.099 | 2.014 | 2.528 | 3.656 |
| Long-term debt | 780 | 406 | 227 | 706 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 255 | 470 | 438 | 800 | 656 | 18 | 21 | 13 | 14 | 5.929 |
| Total debt | 1.035 | 877 | 665 | 1.506 | 656 | 18 | 21 | 13 | 14 | 5.929 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|