| Revenue | DKK 10,5M | +18% |
| EBITDA | DKK -1,5M | +32% |
| Net profit | DKK -9,1M | +4% |
| Total assets | DKK 73,8M | +46% |
| Equity | DKK 62,6M | +459% |
| Employees | 32 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.060 | -1.114 | -2.377 | 1.198 | 9.786 | 9.426 | 18.041 | 8.887 | 10.492 |
| Staff expenses | -570 | -1.654 | -12.996 | -16.349 | -15.157 | -9.685 | -9.741 | -11.045 | -11.967 |
| EBITDA | -1.630 | -2.768 | -15.373 | -15.151 | -5.371 | -259 | 8.300 | -2.157 | -1.475 |
| Depreciation & amort. | 9 | -55 | -2.302 | -3.092 | -3.910 | -4.368 | -5.515 | -4.830 | -5.694 |
| EBIT | -1.638 | -2.823 | -17.675 | -18.244 | -9.281 | -4.627 | 2.786 | -6.987 | -7.169 |
| Net financials | -34 | -476 | -1.466 | -2.618 | -427 | -798 | -1.550 | -2.520 | -4.208 |
| Profit before tax | -1.673 | -3.300 | -19.141 | -20.862 | -9.708 | -5.425 | 1.235 | -9.508 | -11.377 |
| Tax | -368 | -726 | -4.210 | 4.877 | -1.774 | -874 | 1 | -12 | -2.279 |
| Net profit | -1.305 | -2.574 | -14.931 | -25.739 | -7.934 | -4.550 | 1.234 | -9.496 | -9.098 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.067 | 22.358 | 25.350 | 29.439 | 30.942 | 38.981 | 52.278 | 50.390 | 73.813 |
| Equity | 745 | -1.829 | -16.760 | 21.953 | 14.019 | 9.469 | 20.720 | 11.194 | 62.610 |
| Long-term debt | 0 | 18.506 | 35.920 | 535 | 9.957 | 19.656 | 22.799 | 31.533 | 1.821 |
| Short-term debt | 2.322 | 5.681 | 6.189 | 6.950 | 6.966 | 9.855 | 8.758 | 7.663 | 9.381 |
| Total debt | 2.322 | 24.187 | 42.109 | 7.486 | 16.923 | 29.512 | 31.557 | 39.196 | 11.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
TRIO LINE HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
GFO Invest ApS | Company | 10.0% | 10.0% | 2024 |
THISA-ONE ApS | Company | 5.0% | 5.0% | 2024 |
Ascenta ApS | Company | 5.0% | 5.0% | 2024 |
Anders Pjetursson ApS | Company | 5.0% | 5.0% | 2024 |
TH THERMAL HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Pjetursson | Chief Executive Officer | 0 companies |
| Nicolai Fink Gundersen | Chairman | 0 companies |
| Torben Melchior Hansen | Board of Directors | 0 companies |
| Paulo Tiago Lopes Silva da Conceiçao | Board of Directors | 0 companies |
| Bjørn Bahnsen | Board of Directors | 0 companies |
| Amir Yona Harel | Board of Directors | 0 companies |
| Preben Andersen | Board of Directors | 0 companies |
| Pierre Louis M. Lambert | Board of Directors | 0 companies |
| Juan Jose Martinez Saborido | Board of Directors | 0 companies |