| Revenue | DKK 335K | +35% |
| EBITDA | DKK 335K | +35% |
| Net profit | DKK 159K | +77% |
| Total assets | DKK 5M | +0% |
| Equity | DKK 1,1M | +17% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 311 | 352 | 312 | 254 | 344 | 328 | 384 | 249 | 335 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 311 | 352 | 312 | 254 | 344 | 328 | 384 | 249 | 335 |
| Depreciation & amort. | -0 | -191 | -100 | -101 | -101 | -101 | -19 | -88 | -88 |
| EBIT | 311 | 161 | 212 | 153 | 243 | 227 | 365 | 160 | 247 |
| Net financials | -64 | -111 | -110 | -44 | -74 | -121 | -53 | -45 | -44 |
| Profit before tax | 247 | 50 | 102 | 109 | 169 | 105 | 312 | 115 | 204 |
| Tax | 54 | 14 | 24 | 24 | 37 | 23 | 69 | 25 | 45 |
| Net profit | 193 | 35 | 78 | 85 | 132 | 82 | 243 | 90 | 159 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.120 | 5.137 | 5.003 | 5.056 | 4.994 | 4.704 | 4.949 | 4.996 | 4.994 |
| Equity | 243 | 278 | 356 | 413 | 545 | 627 | 870 | 959 | 1.118 |
| Long-term debt | 3.556 | 3.394 | 3.232 | 3.070 | 2.908 | 2.766 | 2.638 | 2.487 | 2.381 |
| Short-term debt | 1.322 | 1.465 | 1.415 | 1.573 | 1.542 | 1.310 | 1.442 | 1.550 | 1.495 |
| Total debt | 4.878 | 4.859 | 4.647 | 4.643 | 4.449 | 4.077 | 4.080 | 4.037 | 3.875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anders Thode Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Thode | Management | 0 companies |