| Revenue | DKK 4,1M | -2% |
| EBITDA | DKK 476K | -21% |
| Net profit | DKK 12K | -92% |
| Total assets | DKK 2,9M | +1% |
| Equity | DKK 885K | +1% |
| Employees | 21 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.578 | 4.304 | 5.091 | 4.448 | 2.962 | 6.219 | 4.562 | 4.165 | 4.101 |
| Staff expenses | -2.954 | -2.633 | -2.892 | -2.596 | -1.475 | -2.916 | -3.366 | -3.564 | -3.625 |
| EBITDA | -319 | 102 | 472 | 72 | 70 | 1.086 | 1.196 | 601 | 476 |
| Depreciation & amort. | -151 | -183 | -252 | -296 | -315 | -326 | -417 | -447 | -468 |
| EBIT | -470 | -80 | 219 | -224 | -245 | 760 | 779 | 155 | 8 |
| Net financials | -1 | -6 | -20 | 120 | -6 | -15 | -45 | -30 | 6 |
| Profit before tax | -471 | -86 | 200 | -104 | -251 | 745 | 734 | 125 | 13 |
| Tax | -103 | 31 | 112 | 51 | 29 | 231 | -120 | -11 | 2 |
| Net profit | -368 | -117 | 88 | -154 | -279 | 514 | 854 | 136 | 12 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.689 | 1.776 | 1.894 | 2.196 | 2.233 | 2.971 | 3.000 | 2.858 | 2.877 |
| Equity | -168 | -285 | -197 | -351 | -630 | -116 | 737 | 874 | 885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.857 | 2.061 | 2.051 | 2.458 | 2.759 | 2.751 | 2.083 | 1.812 | 1.815 |
| Total debt | 1.857 | 2.061 | 2.051 | 2.458 | 2.759 | 2.751 | 2.083 | 1.812 | 1.815 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|