| Revenue | DKK -25K | +13% |
| EBITDA | DKK -25K | -13% |
| Net profit | DKK -165K | -108% |
| Total assets | DKK 5,1M | -2% |
| Equity | DKK 4,4M | -4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -731 | -109 | 63 | -18 | 93 | -29 | -23 | -22 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -731 | -109 | 63 | -18 | 93 | -29 | -23 | -22 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -731 | -109 | 63 | -18 | 93 | -29 | -23 | -22 | -25 |
| Net financials | -15 | -568 | 43 | 31 | 36 | 38 | 2.126 | -203 | -57 | -140 |
| Profit before tax | -35 | -1.299 | -66 | 94 | 18 | 131 | 2.096 | -226 | -80 | -165 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -35 | -1.299 | -66 | 94 | 18 | 131 | 2.096 | -226 | -80 | -165 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.349 | 4.184 | 4.395 | 4.436 | 4.471 | 4.620 | 5.573 | 5.343 | 5.277 | 5.146 |
| Equity | 4.957 | 3.658 | 3.775 | 3.868 | 3.886 | 3.977 | 4.904 | 4.678 | 4.598 | 4.433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 392 | 525 | 620 | 567 | 584 | 642 | 670 | 666 | 679 | 713 |
| Total debt | 392 | 525 | 620 | 567 | 584 | 642 | 670 | 666 | 679 | 713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
Anpartsselskabet af 1/1-2018 | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Skovenborg | Chief Executive Officer | 0 companies |
| Carsten Bruun Madsen | Chief Executive Officer | 0 companies |
| Brian Maarbjerg Busk | Board of Directors | 0 companies |