| Revenue | DKK -2K | -77% |
| EBITDA | DKK -2K | +77% |
| Net profit | DKK 4,6M | +1140% |
| Total assets | DKK 7,2M | +14% |
| Equity | DKK 6,5M | +241% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -0 | 0 | — | -0 | -2 | -2 | -2 | -1 | -7 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -0 | 0 | 0 | -0 | -2 | -2 | -2 | -1 | -7 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -0 | 0 | 0 | -0 | -2 | -2 | -2 | -1 | -7 | -2 |
| Net financials | 0 | -10 | -10 | -10 | -11 | 2.504 | 214 | -168 | 18 | -604 | 4.404 |
| Profit before tax | 0 | -10 | -10 | -10 | -11 | 2.503 | 212 | -170 | 18 | -611 | 4.403 |
| Tax | -0 | -2 | -2 | -2 | -2 | -4 | 47 | -37 | 4 | -171 | -178 |
| Net profit | 0 | -7 | -8 | -8 | -8 | 2.506 | 165 | -133 | 13 | -441 | 4.581 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 371 | 373 | 375 | 377 | 379 | 2.897 | 3.050 | 2.883 | 2.923 | 6.291 | 7.168 |
| Equity | 50 | 43 | 35 | 27 | 19 | 2.525 | 2.634 | 2.444 | 2.399 | 1.897 | 6.478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 321 | 330 | 340 | 350 | 361 | 372 | 416 | 439 | 524 | 4.394 | 690 |
| Total debt | 321 | 330 | 340 | 350 | 361 | 372 | 416 | 439 | 524 | 4.394 | 690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Mårtensson | Management | 0 companies |