| Revenue | DKK -4K | +1% |
| EBITDA | DKK -4K | -1% |
| Net profit | DKK 4,6M | +1143% |
| Total assets | DKK 7,2M | +14% |
| Equity | DKK 6,5M | +240% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -0 | 0 | -0 | -1 | 0 | -1 | -1 | -1 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -0 | 0 | -0 | -1 | 0 | -1 | -1 | -1 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -0 | 0 | -0 | -1 | 0 | -1 | -1 | -1 | -4 | -4 |
| Net financials | 0 | -10 | -10 | -10 | -10 | 2.509 | 207 | -161 | 21 | -605 | 4.405 |
| Profit before tax | 0 | -10 | -10 | -10 | -11 | 2.510 | 206 | -162 | 20 | -609 | 4.401 |
| Tax | -0 | -2 | -2 | -2 | -2 | -2 | 45 | -35 | 5 | -170 | -179 |
| Net profit | 0 | -7 | -8 | -8 | -9 | 2.512 | 161 | -127 | 16 | -439 | 4.579 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 371 | 373 | 375 | 377 | 379 | 2.902 | 3.050 | 2.882 | 2.924 | 6.311 | 7.189 |
| Equity | 50 | 43 | 35 | 27 | 18 | 2.530 | 2.634 | 2.450 | 2.407 | 1.907 | 6.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 321 | 330 | 340 | 350 | 361 | 371 | 416 | 432 | 517 | 4.404 | 702 |
| Total debt | 321 | 330 | 340 | 350 | 361 | 371 | 416 | 432 | 517 | 4.404 | 702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Mårtensson | Management | 0 companies |