| Revenue | DKK 141K | +0% |
| EBITDA | DKK 141K | +0% |
| Net profit | DKK 91K | +0% |
| Total assets | DKK 566K | +24% |
| Equity | DKK -109K | +45% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 316 | 535 | -87 | 4 | 31 | 142 | 142 | 141 | 141 | 141 |
| Staff expenses | -519 | -565 | -401 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -202 | -30 | -488 | -29 | 31 | 142 | 142 | 141 | 141 | 141 |
| Depreciation & amort. | -16 | -19 | -19 | -0 | -2 | -22 | -22 | -22 | -22 | -20 |
| EBIT | -218 | -49 | -507 | -29 | 29 | 120 | 120 | 119 | 119 | 121 |
| Net financials | -4 | 7 | -6 | -3 | -1 | -4 | -3 | -4 | -3 | -4 |
| Profit before tax | -222 | -42 | -513 | -32 | 29 | 116 | 116 | 115 | 116 | 116 |
| Tax | -48 | -9 | 52 | -7 | -55 | 7 | -58 | 26 | 26 | 26 |
| Net profit | -174 | -33 | -564 | -25 | 84 | 109 | 174 | 89 | 91 | 91 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.498 | 3.861 | 182 | 127 | 320 | 199 | 286 | 368 | 455 | 566 |
| Equity | -124 | -157 | -722 | -747 | -663 | -554 | -380 | -290 | -200 | -109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.603 | 3.973 | 878 | 874 | 983 | 754 | 666 | 659 | 654 | 675 |
| Total debt | 3.603 | 3.973 | 878 | 874 | 983 | 754 | 666 | 659 | 654 | 675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2015 | — | — |
OK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OKP HOLDING, SMØRUM ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Henrik Fast | Management | 0 companies |
| Ole Kampmann | Management | 0 companies |