| Revenue | DKK 1,9M | +29% |
| EBITDA | DKK 3,3M | +113% |
| Net profit | DKK 2,5M | +128% |
| Total assets | DKK 26,4M | +7% |
| Equity | DKK 15,2M | +18% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 537 | 652 | 961 | 964 | 811 | 1.006 | 1.374 | 1.459 | 1.877 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 478 | 616 | 908 | 937 | 723 | 978 | 3.263 | 1.552 | 3.308 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 478 | 616 | 908 | 937 | 723 | 978 | 3.263 | 1.552 | 3.308 |
| Net financials | -278 | -198 | -189 | -196 | -184 | -171 | -156 | -169 | -142 |
| Profit before tax | 201 | 418 | 719 | 741 | 539 | 806 | 3.107 | 1.383 | 3.166 |
| Tax | 58 | 92 | 158 | 163 | 119 | 251 | 654 | 300 | 692 |
| Net profit | 143 | 326 | 561 | 578 | 421 | 556 | 2.453 | 1.084 | 2.473 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.502 | 12.760 | 13.647 | 13.276 | 13.173 | 12.854 | 23.760 | 24.586 | 26.390 |
| Equity | -88 | 285 | 666 | 1.203 | 1.742 | 2.659 | 11.830 | 12.829 | 15.158 |
| Long-term debt | 6.641 | 6.694 | 6.659 | 6.618 | 6.313 | 5.583 | 5.130 | 5.082 | 4.913 |
| Short-term debt | 4.846 | 5.561 | 6.056 | 5.143 | 4.760 | 4.208 | 4.188 | 3.962 | 3.249 |
| Total debt | 11.487 | 12.255 | 12.715 | 11.761 | 11.073 | 9.792 | 9.318 | 9.044 | 8.163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Junijo ApS | Company | 100.0% | 100.0% | 2023 |
TJ MANAGEMENT ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Bo Jakobsen | Management | 0 companies |