| Revenue | DKK -1,5M | +175% |
| EBITDA | DKK -1,5M | -175% |
| Net profit | DKK 43,6M | +1403% |
| Total assets | DKK 96,7M | +72% |
| Equity | DKK 96M | +77% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -191 | -428 | -543 | -515 | -468 | -387 | -495 | -544 | -1.498 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -92 | -191 | -428 | -543 | -515 | -468 | -387 | -495 | -544 | -1.498 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -92 | -191 | -428 | -543 | -515 | -468 | -387 | -495 | -544 | -1.498 |
| Net financials | 19.706 | 1.821 | 3.213 | -2.544 | 6.606 | 13.255 | 5.971 | -6.505 | 4.371 | 46.470 |
| Profit before tax | 19.613 | 1.630 | 2.785 | -3.086 | 6.091 | 12.788 | 5.585 | -7.000 | 3.827 | 44.973 |
| Tax | 395 | 359 | 625 | -646 | 1.369 | 296 | 1.283 | -1.530 | 925 | 1.334 |
| Net profit | 19.218 | 1.271 | 2.160 | -2.440 | 4.721 | 12.492 | 4.302 | -5.470 | 2.903 | 43.639 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.368 | 52.463 | 54.160 | 45.237 | 47.697 | 56.342 | 60.570 | 55.307 | 56.244 | 96.650 |
| Equity | 51.072 | 52.242 | 53.402 | 44.962 | 47.683 | 56.175 | 59.477 | 53.007 | 54.410 | 96.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 296 | 221 | 758 | 275 | 14 | 167 | 1.092 | 2.300 | 1.835 | 602 |
| Total debt | 296 | 221 | 758 | 275 | 14 | 167 | 1.092 | 2.300 | 1.835 | 602 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|