| Revenue | DKK 3,2M | +69% |
| EBITDA | DKK 105K | +110% |
| Net profit | DKK -174K | +79% |
| Total assets | DKK 718K | -29% |
| Equity | DKK -720K | -32% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.288 | 3.736 | 3.995 | 1.917 | 3.235 |
| Staff expenses | -1.986 | -3.250 | -3.418 | -2.940 | -3.130 |
| EBITDA | 1.302 | 486 | 577 | -1.022 | 105 |
| Depreciation & amort. | -17 | -15 | -16 | -8 | -4 |
| EBIT | 1.285 | 471 | 562 | -1.030 | 100 |
| Net financials | -19 | -8 | -27 | -42 | -60 |
| Profit before tax | 1.266 | 463 | 535 | -1.072 | 40 |
| Tax | 283 | 98 | 129 | -226 | 214 |
| Net profit | 983 | 365 | 407 | -846 | -174 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.470 | 1.816 | 1.892 | 1.008 | 718 |
| Equity | 74 | 443 | 600 | -546 | -720 |
| Long-term debt | 0 | 0 | 130 | 287 | 161 |
| Short-term debt | 1.397 | 1.373 | 1.162 | 1.266 | 1.277 |
| Total debt | 1.397 | 1.373 | 1.292 | 1.554 | 1.438 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AS Management | Management | 2018 – 2025 |
JB Chief Executive Officer | Chief Executive Officer | 2015 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 15–19.99% | 0% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 15–19.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Sophie Ida Fauerby Lange | Management | 0 companies |
| Josefine Barbro Gabriella Arthur | Chief Executive Officer | 0 companies |