| Revenue | — | — |
| EBITDA | DKK 348K | +73% |
| Net profit | DKK 306K | +91% |
| Total assets | DKK 11,9M | +3% |
| Equity | DKK 8,9M | +4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 176 | 490 | 1.101 | 1.268 | 1.101 | 1.502 | 3.712 | -498 | 202 | 348 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 176 | 490 | 1.101 | 1.268 | 1.101 | 1.502 | 3.712 | -498 | 202 | 348 |
| Net financials | 189 | 359 | 973 | 1.188 | 1.078 | 1.449 | 3.659 | -546 | 160 | 306 |
| Profit before tax | 176 | 358 | 967 | 1.181 | 1.072 | 1.442 | 3.649 | -556 | 144 | 290 |
| Tax | -0 | -0 | -63 | -20 | -8 | -15 | -16 | -12 | -16 | -16 |
| Net profit | 176 | 358 | 1.030 | 1.202 | 1.079 | 1.457 | 3.665 | -544 | 160 | 306 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.848 | 7.333 | 8.497 | 9.837 | 6.589 | 8.106 | 11.827 | 11.334 | 11.551 | 11.886 |
| Equity | 226 | 584 | 1.614 | 2.816 | 3.895 | 5.352 | 9.017 | 8.473 | 8.634 | 8.940 |
| Long-term debt | 0 | 6.742 | 6.877 | 7.014 | 2.688 | 2.748 | 2.803 | 2.854 | 2.907 | 2.933 |
| Short-term debt | 6.622 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 10 | 13 |
| Total debt | 6.622 | 6.749 | 6.883 | 7.021 | 2.694 | 2.754 | 2.810 | 2.861 | 2.917 | 2.946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2016 | — | — |
HV Management | Management | 2016 | — | — |
PA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maximillian Holding ApS | Company | 100.0% | 0.0% | 2016 |
14.05.12 ApS | Company | 0.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hagel | Management | 0 companies |
| Helle Viuff | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |