| Revenue | DKK -37K | +80% |
| EBITDA | DKK -37K | -80% |
| Net profit | DKK -121K | +68% |
| Total assets | DKK 765K | -18% |
| Equity | DKK -4,9M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -37 | -18 | -40 | -20 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -18 | -40 | -20 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -18 | -40 | -20 | -37 |
| Net financials | -495 | -690 | -576 | -441 | -92 |
| Profit before tax | -531 | -708 | -615 | -461 | -129 |
| Tax | -43 | -36 | -49 | -86 | -8 |
| Net profit | -489 | -672 | -567 | -375 | -121 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 571 | 110 | 997 | 937 | 765 |
| Equity | -3.068 | -3.728 | -4.390 | -4.773 | -4.894 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.639 | 3.617 | 5.387 | 5.710 | 5.659 |
| Total debt | 3.639 | 3.617 | 5.387 | 5.710 | 5.659 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2025 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tony Nordberg | Management | 0 companies |
| Ingrid Carøe Pedersen | Board of Directors | 0 companies |
| Lau Malthe Borch | Board of Directors | 0 companies |
| Jesper Anker Fremming | Chairman | 0 companies |