| Revenue | DKK -32K | +37% |
| EBITDA | DKK -32K | -37% |
| Net profit | DKK 9,5M | +14265% |
| Total assets | DKK 190,9M | +118% |
| Equity | DKK 66,9M | +9% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -6 | -15 | -45 | -16 | -16 | -54 | -23 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.797 | 4.270 | -6 | -15 | -45 | -16 | -16 | -54 | -23 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.797 | 4.270 | -6 | -15 | -45 | -16 | -16 | -54 | -23 | -32 |
| Net financials | 13.798 | 4.213 | 3.648 | 2.641 | 3.915 | 11.096 | 14.282 | 1.603 | -34 | 8.527 |
| Profit before tax | 13.797 | 4.211 | 3.642 | 2.625 | 3.869 | 11.080 | 14.266 | 1.549 | -57 | 8.495 |
| Tax | -0 | -14 | -26 | -33 | -34 | -33 | -37 | -127 | -123 | -1.007 |
| Net profit | 13.797 | 4.225 | 3.668 | 2.658 | 3.903 | 11.113 | 14.303 | 1.676 | 66 | 9.502 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.686 | 44.586 | 49.366 | 52.156 | 55.025 | 67.129 | 83.273 | 84.240 | 87.654 | 190.938 |
| Equity | 37.795 | 41.704 | 44.963 | 47.410 | 51.063 | 59.991 | 68.294 | 67.970 | 61.401 | 66.903 |
| Long-term debt | 0 | 2.851 | 2.965 | 3.053 | 2.506 | 4.011 | 8.251 | 8.610 | 13.031 | 109.828 |
| Short-term debt | 1.891 | 32 | 1.439 | 1.693 | 1.456 | 3.127 | 6.727 | 7.660 | 13.222 | 14.207 |
| Total debt | 1.891 | 2.883 | 4.403 | 4.746 | 3.962 | 7.138 | 14.979 | 16.270 | 26.253 | 124.035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Købmandsbutikken ApS | Company | 50.0% | 50.0% | 2016 |
Andromeda ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas Haaning | Management | 0 companies |