| Revenue | DKK 60K | +0% |
| EBITDA | DKK 50K | +4% |
| Net profit | DKK 44K | -2% |
| Total assets | DKK 339K | +14% |
| Equity | DKK 330K | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 50 | 60 | 60 | 60 | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | 50 | 49 | 48 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 50 | 49 | 48 | 50 |
| Net financials | 4 | 4 | 7 | 9 | 6 |
| Profit before tax | 54 | 54 | 56 | 57 | 56 |
| Tax | 12 | 12 | 12 | 12 | 12 |
| Net profit | 42 | 42 | 44 | 45 | 44 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 168 | 207 | 252 | 298 | 339 |
| Equity | 158 | 197 | 241 | 286 | 330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 11 | 12 | 9 |
| Total debt | 10 | 10 | 11 | 12 | 9 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Management | Management | 2016 |
CL Management | Management | 2016 |
| Former (5) | ||
ML Management | Management | 2016 – 2019 |
SM Management | Management | 2019 – 2022 |
NN Management | Management | 2016 – 2016 |
JM Management | Management | 2015 – 2016 |
SR Management | Management | 2016 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Lundbye Møller | Management | 0 companies |
| Signe Marie Sveinbjørnsson | Management | 0 companies |
| Jimmy Fussing Nielsen | Management | 0 companies |
| Nikolaj Nyholm | Management | 0 companies |
| Jakob Mosegaard Larsen | Management | 0 companies |
| Christian Lindegaard Jepsen | Management | 0 companies |
| Søren Rask Tange | Management | 0 companies |