| Revenue | DKK -325K | -7% |
| EBITDA | DKK -334K | +8% |
| Net profit | DKK -571K | -136% |
| Total assets | DKK 2,5M | -21% |
| Equity | DKK 346K | -62% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 188 | -261 | -252 | -543 | -1.234 | -705 | -613 | -351 | -325 |
| Staff expenses | -0 | -1.136 | -1.270 | -1.479 | -1.284 | -1.455 | -1.428 | -906 | -11 | -9 |
| EBITDA | -9 | -948 | -1.531 | -1.731 | -1.827 | -2.688 | -2.132 | -1.520 | -362 | -334 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -948 | -1.531 | -1.731 | -1.827 | -2.688 | -2.132 | -1.520 | -362 | -334 |
| Net financials | -190 | 30.981 | 9.356 | 11.522 | 23.873 | 13.723 | 2.187 | 145 | 122 | -237 |
| Profit before tax | -199 | 30.033 | 7.825 | 9.791 | 22.046 | 11.034 | 55 | -1.375 | -240 | -571 |
| Tax | -0 | -183 | -63 | 540 | 865 | 982 | -391 | -0 | 2 | -0 |
| Net profit | -199 | 30.216 | 7.888 | 9.251 | 21.181 | 10.052 | 446 | -1.375 | -242 | -571 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.815 | 53.216 | 25.814 | 28.261 | 43.898 | 42.727 | 11.423 | 3.448 | 3.119 | 2.477 |
| Equity | 2.801 | 33.016 | 8.804 | 10.255 | 22.336 | 11.388 | 1.035 | 1.159 | 917 | 346 |
| Long-term debt | 2.000 | 0 | 0 | 0 | 0 | 0 | 0 | 2.000 | 1.997 | 2.000 |
| Short-term debt | 15 | 20.199 | 17.010 | 18.006 | 21.561 | 31.339 | 10.389 | 288 | 205 | 131 |
| Total debt | 2.015 | 20.199 | 17.010 | 18.006 | 21.561 | 31.339 | 10.389 | 2.288 | 2.202 | 2.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED | Board of Directors | 2022 | — | — |
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Due Hansen Holding ApS | Company | 50.0% | 50.0% | 2016 |
Vestvej Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hansen | Management | 0 companies |
| Eva Due | Board of Directors | 0 companies |
| Jonas Berthelsen | Chairman | 0 companies |
| Peter Agentoft Nielsen | Board of Directors | 0 companies |