| Revenue | DKK -14K | +22% |
| EBITDA | DKK -14K | -22% |
| Net profit | DKK -17K | -21% |
| Total assets | DKK 179 | +85% |
| Equity | DKK -64K | -36% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -22 | -15 | -22 | 8 | -13 | -9 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -22 | -15 | -22 | -9 | -13 | -9 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -22 | -15 | -22 | -9 | -13 | -9 | -11 | -14 |
| Net financials | 8 | 8 | 8 | 8 | -2 | -2 | -2 | -3 | -3 |
| Profit before tax | -11 | -15 | -7 | -15 | -10 | -14 | -12 | -14 | -16 |
| Tax | -2 | -3 | 6 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | -8 | -11 | -13 | -15 | -10 | -14 | -12 | -14 | -17 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 51 | 23 | 24 | 13 | 20 | 1 | 0 | 0 |
| Equity | 42 | 30 | 18 | 3 | -7 | -22 | -33 | -47 | -64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 21 | 6 | 21 | 21 | 41 | 34 | 47 | 64 |
| Total debt | 19 | 21 | 6 | 21 | 21 | 41 | 34 | 47 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2020 | — | — |
JW Management | Management | 2015 | — | — |
LT Management | Management | 2020 | — | — |
EB Management | Management | 2015 | — | — |
JØ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LTJ INVESTCO ApS | Company | 33.3% | 33.3% | 2020 |
CAVIAN ApS | Company | 33.3% | 33.3% | 2020 |
JB1 ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Liu Johansen | Management | 0 companies |
| Jesper Wadum Nielsen | Management | 0 companies |
| Lars Thorsgaard Jensen | Management | 0 companies |
| Esben Bay Jørgensen | Management | 0 companies |
| Jacob Østergaard Bergenholtz | Chief Executive Officer | 0 companies |