| Revenue | DKK -22K | -12% |
| EBITDA | DKK -9,1M | -589% |
| Net profit | DKK -10M | -613% |
| Total assets | DKK 1,4M | -87% |
| Equity | DKK -15,6M | -181% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -453 | -137 | -27 | -96 | -24 | -23 | -36 | -25 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -453 | -137 | -27 | -96 | -24 | -23 | -1.966 | -1.322 | -9.105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -453 | -137 | -27 | -96 | -24 | -23 | -1.966 | -1.322 | -9.105 |
| Net financials | 379 | -977 | -586 | -586 | -656 | -609 | -226 | -82 | -909 |
| Profit before tax | -74 | -1.114 | -613 | -681 | -680 | -632 | -2.192 | -1.405 | -10.014 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -74 | -1.114 | -613 | -681 | -680 | -632 | -2.192 | -1.405 | -10.014 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.508 | 8.150 | 9.078 | 10.414 | 11.625 | 12.322 | 11.089 | 10.489 | 1.406 |
| Equity | -24 | -1.138 | -1.750 | -2.432 | -3.112 | -3.744 | -4.140 | -5.544 | -15.558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.532 | 9.288 | 10.829 | 12.845 | 14.737 | 16.066 | 15.228 | 16.033 | 16.964 |
| Total debt | 4.532 | 9.288 | 10.829 | 12.845 | 14.737 | 16.066 | 15.228 | 16.033 | 16.964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2015 | — | — |
PE Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRØNBORG FINANS ApS | Company | 50.0% | 50.0% | 2015 |
PE INVESTMENT ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Pedersen | Management | 0 companies |
| Poul Erik Grønborg | Management | 0 companies |
| Flemming Voldby | Chairman | 0 companies |