| Revenue | DKK 275K | +37% |
| EBITDA | DKK -48K | +58% |
| Net profit | DKK -36K | +69% |
| Total assets | DKK 63K | -43% |
| Equity | DKK -156K | -30% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -882 | 295 | 1.892 | 1.021 | 626 | 417 | 1.005 | 201 | 275 |
| Staff expenses | -2.638 | -2.012 | -2.097 | -341 | -404 | -478 | -405 | -315 | -322 |
| EBITDA | -3.520 | -1.717 | -205 | 681 | 222 | -61 | 600 | -114 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.520 | -1.717 | -205 | 681 | 222 | -61 | 600 | -114 | -48 |
| Net financials | -21 | -11 | -0 | -29 | -19 | -12 | 1 | -1 | 12 |
| Profit before tax | -3.541 | -1.728 | -205 | 652 | 202 | -73 | 601 | -115 | -36 |
| Tax | -779 | -205 | 207 | -0 | -0 | -0 | 118 | -0 | -0 |
| Net profit | -2.762 | -1.523 | -412 | 652 | 202 | -73 | 483 | -115 | -36 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.695 | 875 | 183 | 74 | 79 | 150 | 322 | 110 | 63 |
| Equity | -112 | -858 | -1.270 | -618 | -415 | -488 | -5 | -120 | -156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.808 | 1.733 | 1.453 | 692 | 494 | 638 | 327 | 231 | 219 |
| Total debt | 1.808 | 1.733 | 1.453 | 692 | 494 | 638 | 327 | 231 | 219 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Tomassen | Board of Directors | 0 companies |
| Søren Steen Rasmussen | Board of Directors | 0 companies |