| Revenue | DKK 958K | -27% |
| EBITDA | DKK 958K | -27% |
| Net profit | DKK 752K | -26% |
| Total assets | DKK 1,4M | -19% |
| Equity | DKK 1,4M | -18% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 760 | 455 | 640 | 872 | 2.431 | 2.056 | 1.487 | 1.485 | 1.304 | 958 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 760 | 455 | 640 | 872 | 2.431 | 2.056 | 1.487 | 1.485 | 1.304 | 958 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 760 | 455 | 640 | 872 | 2.431 | 2.056 | 1.487 | 1.485 | 1.304 | 958 |
| Net financials | -452 | -279 | -167 | -12 | 38 | 15 | 9 | -0 | -3 | 6 |
| Profit before tax | 309 | 176 | 473 | 860 | 2.469 | 2.071 | 1.496 | 1.485 | 1.301 | 964 |
| Tax | 68 | 39 | 104 | 190 | 543 | 456 | 329 | 327 | 287 | 212 |
| Net profit | 241 | 136 | 368 | 670 | 1.926 | 1.615 | 1.167 | 1.158 | 1.014 | 752 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.923 | 4.467 | 2.521 | 1.786 | 3.373 | 2.910 | 1.876 | 1.968 | 1.712 | 1.394 |
| Equity | 741 | 877 | 1.096 | 1.766 | 3.342 | 2.887 | 1.854 | 1.932 | 1.686 | 1.376 |
| Long-term debt | 3.749 | 3.500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.434 | 89 | 1.426 | 20 | 31 | 23 | 23 | 36 | 26 | 19 |
| Total debt | 7.182 | 3.589 | 1.426 | 20 | 31 | 23 | 23 | 36 | 26 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SkovSø Capital ApS | Company | 25.0% | 25.0% | 2015 |
Investeringsanpartsselskabet af 25/6 2018 | Company | 25.0% | 25.0% | 2015 |
LOTS JENSEN HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
TFD, Total Finans Danmark A/S | Company | 10.0% | 0.0% | 2021 |
SALICATH HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
Inversteringsanpartsseskabet Kaj Andreasen Aps | Company | 5.0% | 5.0% | 2015 |
| Individual | 10.0% | 10.0% | 2015 | |
ARKN ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Erik Skovgaard | Management | 0 companies |
| Thomas Jensen | Chairman | 0 companies |
| Michael Gregersen | Board of Directors | 0 companies |