| Revenue | DKK 544K | +109% |
| EBITDA | DKK 544K | +109% |
| Net profit | DKK 168K | +461% |
| Total assets | DKK 5,6M | +0% |
| Equity | DKK 1,3M | +15% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 266 | 412 | 459 | 415 | 412 | 369 | 1.001 | 260 | 544 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 108 | 266 | 412 | 459 | 415 | 412 | 369 | 1.001 | 260 | 544 |
| Depreciation & amort. | -70 | -75 | -97 | -140 | -141 | -144 | -151 | -159 | -189 | -194 |
| EBIT | 38 | 190 | 315 | 319 | 274 | 268 | 218 | 842 | 72 | 350 |
| Net financials | -134 | -125 | -114 | -149 | -93 | -93 | -98 | -202 | -131 | -135 |
| Profit before tax | -96 | 65 | 201 | 170 | 181 | 175 | 120 | 640 | -60 | 215 |
| Tax | -19 | 14 | 44 | 37 | 40 | 39 | 26 | 130 | -13 | 47 |
| Net profit | -77 | 51 | 156 | 132 | 141 | 137 | 94 | 510 | -46 | 168 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.033 | 2.951 | 5.316 | 5.167 | 5.103 | 5.035 | 4.929 | 5.654 | 5.590 | 5.588 |
| Equity | -27 | 24 | 180 | 313 | 454 | 590 | 684 | 1.194 | 1.148 | 1.316 |
| Long-term debt | 2.734 | 2.535 | 3.926 | 3.667 | 3.362 | 3.696 | 3.405 | 1.083 | 3.404 | 3.268 |
| Short-term debt | 326 | 392 | 1.200 | 1.182 | 1.271 | 742 | 830 | 3.281 | 905 | 836 |
| Total debt | 3.060 | 2.927 | 5.125 | 4.849 | 4.633 | 4.438 | 4.235 | 4.364 | 4.309 | 4.105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2015 | — | — |
NH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TH VEJLE HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hedegaard | Management | 0 companies |
| Niels Hoffmann | Management | 0 companies |