| Revenue | DKK 7,3M | +22% |
| EBITDA | DKK 4,3M | +30% |
| Net profit | DKK 1,9M | +63% |
| Total assets | DKK 28,3M | +13% |
| Equity | DKK 11M | +21% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.052 | 3.946 | 6.603 | 6.232 | 5.428 | 6.172 | 6.147 | 5.224 | 5.974 | 7.296 |
| Staff expenses | -1.349 | -1.899 | -2.270 | -2.442 | -2.601 | -2.720 | -3.015 | -2.621 | -2.670 | -2.904 |
| EBITDA | 1.671 | 1.977 | 4.248 | 3.790 | 2.826 | 3.447 | 3.132 | 2.602 | 3.305 | 4.298 |
| Depreciation & amort. | -674 | -804 | -885 | -1.192 | -1.416 | -1.002 | -965 | -1.006 | -842 | -1.014 |
| EBIT | 997 | 1.172 | 3.363 | 2.598 | 1.410 | 2.445 | 2.167 | 1.597 | 2.462 | 3.284 |
| Net financials | -310 | -289 | -238 | -288 | -377 | -315 | -328 | -500 | -598 | -512 |
| Profit before tax | 687 | 883 | 3.125 | 2.310 | 1.033 | 2.130 | 1.839 | 1.097 | 1.864 | 2.772 |
| Tax | 174 | 204 | 677 | 949 | 640 | 747 | 710 | 495 | 700 | 876 |
| Net profit | 514 | 679 | 2.448 | 1.360 | 394 | 1.383 | 1.129 | 602 | 1.164 | 1.896 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.733 | 9.752 | 14.093 | 17.641 | 18.470 | 21.620 | 22.322 | 23.571 | 25.181 | 28.335 |
| Equity | 1.024 | 1.703 | 4.151 | 4.911 | 4.855 | 6.238 | 7.367 | 7.969 | 9.133 | 11.030 |
| Long-term debt | 4.870 | 5.233 | 6.628 | 7.686 | 10.434 | 7.817 | 8.134 | 8.294 | 8.488 | 10.285 |
| Short-term debt | 1.772 | 2.604 | 2.882 | 4.058 | 2.189 | 6.151 | 5.041 | 5.163 | 5.129 | 4.103 |
| Total debt | 6.642 | 7.837 | 9.510 | 11.745 | 12.623 | 13.968 | 13.175 | 13.458 | 13.617 | 14.388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rønnow ApS | Company | 33.3% | 33.3% | 2015 |
Andersson ApS | Company | 33.3% | 33.3% | 2015 |
Holm 2015 ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bork Holm | Management | 0 companies |
| Torben Brodersen Falkenberg | Chairman | 0 companies |
| Kasper Rønnow Bach | Board of Directors | 0 companies |
| Erling Lorentzen | Board of Directors | 0 companies |
| Søren Lüth Andersson | Board of Directors | 0 companies |